| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 65,622 | 53,186 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,688 | 1,513 |
| 921910501 VANGUARD INTERNATION | AT COST | 50,627 | 37,261 |
| 693390882 P I M C O FOREIGN BO | AT COST | 29,645 | 27,218 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 33,624 | 28,185 |
| 06828M876 BARON EMERGING MARKE | AT COST | 33,751 | 27,305 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 58,606 | 55,736 |
| 316146265 FIDELITY MID CAP IND | AT COST | 62,328 | 58,335 |
| 46429B655 ISHARES FLOATING RAT | |||
| 922042676 VANGUARD GLOBAL EX U | AT COST | 16,880 | 13,373 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 125,755 | 205,241 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 59,588 | 53,902 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,057 | 47,486 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 25,916 | 25,978 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 34,865 | 54,595 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 135,243 | 130,544 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 80,773 | 126,812 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 98,077 | 95,751 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 63,215 | 135,376 |
| 412295107 HARDING LOEVNER INTE | AT COST | 35,046 | 43,734 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,151 | 57,206 |
| 31420B300 FEDERATED HERMES INS | AT COST | 47,902 | 42,468 |
| CASH CASH | AT COST | 372 | 372 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 664 | 774 | 774 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 4,000 | 0 | 4,000 | |
| STATE FILING FEE/TAX | 178 | 0 | 178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 | |
| FEDERAL TAX REFUND | 2,745 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 4,673 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 442 | 442 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 332 | 332 | 0 |