| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,658 | 52,974 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,119 | 23,009 |
| 464287200 ISHARES CORE S P 500 | AT COST | 8,741 | 13,851 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 25,158 | 28,403 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,130 | 28,916 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,014 | 14,050 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,817 | 36,323 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,170 | 48,506 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 83,391 | 195,872 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,587 | 28,724 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,680 | 22,431 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 10,593 | 18,347 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 37,496 | 52,545 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 80,367 | 73,743 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 23,372 | 31,270 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,312 | 12,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 138 | 138 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 138 | 138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 349 | 445 | 445 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 325 | 325 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 547 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 255 | 255 | 0 |