| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,845 | 3,134 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,426 | 4,281 |
| 464287200 ISHARES CORE S P 500 | AT COST | 17,918 | 25,314 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,725 | 7,176 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,528 | 4,416 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,915 | 3,074 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,695 | 3,658 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,547 | 2,890 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,548 | 3,983 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,532 | 8,893 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,886 | 6,120 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,124 | 4,186 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,937 | 2,796 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 4,113 | 5,363 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,011 | 14,987 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,058 | 989 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 76 | 86 | 86 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |