| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,791 | 18,798 |
| 316146265 FIDELITY MID CAP IND | AT COST | 19,858 | 18,586 |
| 46429B655 ISHARES FLOATING RAT | |||
| 091936450 BLACKROCK ADVANTAGE | AT COST | 557 | 500 |
| 06828M876 BARON EMERGING MARKE | AT COST | 11,587 | 9,518 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 19,670 | 18,767 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 30,166 | 37,610 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 34,011 | 32,685 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 12,671 | 9,286 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 29,376 | 46,905 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 10,983 | 18,026 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,101 | 9,278 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 29,154 | 46,821 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 5,984 | 4,727 |
| 693390882 P I M C O FOREIGN BO | AT COST | 10,197 | 9,377 |
| 31420B300 FEDERATED HERMES INS | AT COST | 20,180 | 18,789 |
| 412295107 HARDING LOEVNER INTE | AT COST | 12,518 | 14,185 |
| 921910501 VANGUARD INTERNATION | AT COST | 13,308 | 14,160 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 20,594 | 18,741 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,728 | 18,917 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,503 | 14,000 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 36,562 | 60,915 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,739 | 18,659 |
| CASH CASH | AT COST | 119 | 119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 224 | 261 | 261 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 62 | 0 | 62 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 362 | 0 |
| Description | Amount |
|---|---|
| PY GRANT RECOVERY ADJUSTMENT | 2,500 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |