| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 002824100 ABBOTT LABORATORIES | AT COST | 34,039 | 30,379 |
| 00287Y109 ABBVIE INC | AT COST | 39,672 | 39,517 |
| 012653101 ALBEMARLE CORP | AT COST | 34,671 | 23,117 |
| 02079K305 ALPHABET INC CL A | AT COST | 27,933 | 52,943 |
| 024524217 AMERICAN BEACON STEP | AT COST | 206,619 | 181,451 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 58,678 | 52,891 |
| 031162100 AMGEN INC | AT COST | 20,984 | 27,074 |
| 032654105 ANALOG DEVICES INC | AT COST | 25,899 | 29,585 |
| 037833100 APPLE INC | AT COST | 20,139 | 79,900 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 250,682 | 222,985 |
| 060505104 BANK OF AMERICA CORP | AT COST | 33,895 | 28,754 |
| 086516101 BEST BUY CO INC | AT COST | 18,582 | 15,030 |
| 09247X101 BLACKROCK INC | AT COST | 33,335 | 36,531 |
| 12572Q105 CME GROUP INC | AT COST | 26,845 | 27,589 |
| 149123101 CATERPILLAR INC | AT COST | 13,147 | 18,036 |
| 166764100 CHEVRON CORPORATION | AT COST | 12,774 | 12,828 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 10,200 | 23,037 |
| 20030N101 COMCAST CORP CL A | AT COST | 49,019 | 42,885 |
| 20825C104 CONOCOPHILLIPS | AT COST | 14,242 | 16,134 |
| 244199105 DEERE CO. | AT COST | 12,248 | 13,196 |
| 375558103 GILEAD SCIENCES INC | AT COST | 10,574 | 13,367 |
| 437076102 HOME DEPOT INC | AT COST | 36,691 | 39,853 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 27,924 | 30,198 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 429,353 | 384,296 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 180,914 | 179,087 |
| 464287499 ISHARES RUSSELL MID | AT COST | 320,810 | 314,107 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 250,879 | 226,200 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 173,533 | 180,370 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 353,068 | 356,815 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 381,680 | 311,775 |
| 46625H100 J P MORGAN CHASE CO | AT COST | 36,746 | 43,035 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 35,077 | 36,859 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 185,034 | 182,947 |
| 559222401 MAGNA INTL INC CL | AT COST | 23,554 | 22,746 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 5,681 | 21,661 |
| 57636Q104 MASTERCARD INC | AT COST | 18,573 | 21,752 |
| 594918104 MICROSOFT CORP | AT COST | 70,869 | 100,027 |
| 609207105 MONDELEZ INTERNATION | AT COST | 24,725 | 28,537 |
| 617446448 MORGAN STANLEY | AT COST | 36,321 | 41,217 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 39,365 | 32,435 |
| 717081103 PFIZER INC | AT COST | 23,609 | 16,756 |
| 74340W103 PROLOGIS INC | AT COST | 27,534 | 28,660 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 212,044 | 177,699 |
| 747525103 QUALCOMM INC | AT COST | 19,360 | 24,153 |
| 808524847 SCHWAB US REIT ETF | AT COST | 195,993 | 178,789 |
| 855244109 STARBUCKS CORP | AT COST | 26,794 | 24,195 |
| 861728400 STONE RIDGE HY REINS | AT COST | 121,940 | 125,174 |
| 87612E106 TARGET CORP | AT COST | 39,692 | 35,320 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 9,158 | 41,422 |
| 907818108 UNION PACIFIC CORP | AT COST | 12,473 | 12,772 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 18,386 | 17,138 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 5,578 | 31,062 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 17,939 | 13,082 |
| 92826C839 VISA INC | AT COST | 21,124 | 24,733 |
| G1151C101 ACCENTURE PLC CL A | AT COST | 16,842 | 41,056 |
| G54950103 LINDE PLC SHS | AT COST | 14,562 | 18,482 |
| G5960L103 MEDTRONIC PLC | AT COST | 40,973 | 35,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,356 | 2,520 | 2,520 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 132 | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,265 | 2,265 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,634 | 1,634 | 0 |