| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,730 | 14,871 |
| 464287200 ISHARES CORE S P 500 | AT COST | 48,420 | 61,614 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,509 | 10,838 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,023 | 8,722 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,808 | 8,740 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,681 | 9,558 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,619 | 4,438 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,693 | 8,617 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,614 | 8,857 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,717 | 9,286 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,834 | 6,379 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 25,840 | 23,423 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,497 | 17,588 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 10,783 | 15,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 95 | 116 | 116 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 317 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 560 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |