| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,102 | 11,800 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,628 | 11,670 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 84,156 | 100,302 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,711 | 17,060 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,330 | 16,128 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,531 | 15,985 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,974 | 11,611 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,152 | 23,368 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,229 | 35,541 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,953 | 16,513 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,100 | 27,788 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 56,344 | 48,633 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,697 | 12,447 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 15,808 | 20,987 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,928 | 3,659 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,085 | 14,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 336 | 354 | 354 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |