| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 313383YJ4 F H L B DEB |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 357,213 | 461,868 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 109,120 | 108,241 |
| 464287499 ISHARES RUSSELL MID | AT COST | 63,830 | 93,354 |
| 808524847 SCHWAB US REIT ETF | AT COST | 46,739 | 55,751 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 56,573 | 75,467 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,031 | 129,796 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 55,921 | 53,670 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 78,311 | 72,564 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 72,494 | 74,193 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 57,057 | 75,846 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 58,307 | 52,986 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 63,969 | 67,514 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 182,876 | 168,427 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 52,487 | 55,382 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 194,184 | 162,119 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,943 | 16,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,684 | 1,879 | 1,879 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 1,981 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 104 | 104 | |
| FEDERAL TAX REFUND | 487 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 715 | 715 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 576 | 576 | 0 |