| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 110,504 | 87,211 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 106,383 | 89,174 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 240,650 | 215,764 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 573,643 | 525,015 |
| 693390882 P I M C O FOREIGN BO | AT COST | 94,027 | 86,330 |
| 06828M876 BARON EMERGING MARKE | AT COST | 109,256 | 88,865 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 659,129 | 655,762 |
| 316146265 FIDELITY MID CAP IND | AT COST | 232,880 | 217,961 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 55,398 | 44,294 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 91,278 | 86,809 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 104,003 | 87,704 |
| 46429B655 ISHARES FLOATING RAT | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 150,790 | 176,574 |
| 31420B300 FEDERATED HERMES INS | AT COST | 233,158 | 219,061 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 94,036 | 83,531 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 175,795 | 436,866 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 204,950 | 218,437 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 249,327 | 439,465 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 133,898 | 130,950 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 199,266 | 176,625 |
| 921910501 VANGUARD INTERNATION | AT COST | 104,660 | 176,184 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,757 | 43,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,544 | 2,096 | 2,096 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 63 | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 39,873 | 35,886 | 3,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,682 | 1,682 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 922 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,384 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,074 | 1,074 | 0 |