| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,587 | 17,588 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,663 | 11,641 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,424 | 8,722 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,161 | 8,885 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,997 | 9,286 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,041 | 8,568 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,142 | 10,965 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,125 | 5,982 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 11,075 | 15,779 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,737 | 14,972 |
| 464287200 ISHARES CORE S P 500 | AT COST | 44,436 | 65,913 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,098 | 8,909 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,989 | 8,533 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,831 | 20,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 101 | 123 | 123 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 446 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 99 | 99 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |