| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE INC | AT COST | 54,250 | 134,235 |
| 02079K107 ALPHABET INC | AT COST | 12,432 | 126,837 |
| 023135106 AMAZON COM INC | AT COST | 200,311 | 312,996 |
| 03027X100 AMERICAN TOWER CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 84,765 | 101,010 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 47,333 | 132,016 |
| 235851102 DANAHER CORP DEL | AT COST | 36,018 | 92,536 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 10,524 | 164,611 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 18,806 | 41,942 |
| 458140100 INTEL CORP | |||
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 242,132 | 520,683 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 609207105 MONDELEZ INTERNATION | |||
| 654106103 NIKE INC | |||
| 67066G104 NVIDIA CORP | AT COST | 148,949 | 495,220 |
| 693475105 PNC FINANCIAL SERVIC | |||
| 701094104 PARKER HANNIFIN CORP | |||
| 717081103 PFIZER INC | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 45,655 | 73,270 |
| 998700926 BUCKEYE STAVE COCLOS | AT COST | 41,811 | |
| 23331A109 D R HORTON INC | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 98419M100 XYLEM INC | |||
| 957663503 WESTERN ASSET CORE P | |||
| 98978V103 ZOETIS INC | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 037833100 APPLE INC | AT COST | 74,987 | 466,885 |
| 46187W107 INVITATION HOMES INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 63,729 | 170,100 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 9983171C5 CL&F RESOURCESLIMITE | AT COST | 6,099,540 | 7,087,961 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 71,325 | 109,034 |
| 922031786 VANGUARD LONG-TERM T | |||
| 998700967 CONTINENTAL LAND & F | AT COST | 329,428 | |
| 11135F101 BROADCOM INC | AT COST | 145,633 | 334,875 |
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 57636Q104 MASTERCARD INC | AT COST | 38,347 | 170,604 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 592905509 METROPOLITAN WEST T/ | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 134,085 | 163,206 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 594918104 MICROSOFT CORP | AT COST | 3,309 | 451,248 |
| 02079K305 ALPHABET INC | AT COST | 48,094 | 167,628 |
| 64110L106 NETFLIX.COM INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 949746101 WELLS FARGO CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 74144T108 T ROWE PRICE GROUP I | AT COST | 14,692 | 26,923 |
| 79466L302 SALESFORCE.COM INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 29,999 | 50,484 |
| 61768DJH9 MORGAN STANLEY FINAN | |||
| 231021106 CUMMINS INC | |||
| 032095101 AMPHENOL CORP | AT COST | 70,008 | 99,130 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 957663669 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 277,652 | 299,820 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 020002101 ALLSTATE CORP | |||
| 955306105 WEST PHARMACEUTICAL | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 78409V104 S&P GLOBAL INC | AT COST | 33,535 | 44,052 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 1,875,000 | 1,896,531 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 136,000 | 138,004 |
| 21036PBK3 CONSTELLATION BRANDS | AT COST | 247,265 | 247,850 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 374,035 | 446,584 |
| 464287507 ISHARES CORE S&P MID | AT COST | 477,730 | 507,185 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 691,814 | 710,535 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 320,950 | 330,035 |
| 83370BGY3 SOCIETE GENERALE | AT COST | 200,000 | 197,180 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 227,080 | 249,080 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 147,369 | 152,070 |
| 92343VDY7 VERIZON COMMUNICATIO | AT COST | 245,190 | 246,325 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 279 |
| ROC ADJUSTMENT ON CY SALES | 806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 30 | 0 | 30 | |
| STATE FILING FEE | 200 | 0 | 200 | |
| PARTNERSHIP EXPENSES | 1,439,635 | 1,439,635 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6,052 | 0 | |
| PARTNERSHIP INCOME | 2,912,297 | 2,134,449 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 17,891 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,935 | 1,935 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 155,229 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,585 | 1,585 | 0 |