| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 30,708 | 48,556 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 19,949 | 21,934 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 6,396 | 21,840 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 20,155 | 50,599 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,451 | 23,771 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 38,086 | 32,133 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 149,564 | 136,069 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 36,009 | 37,353 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 10,286 | 9,807 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 32,201 | 30,825 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 7,022 | 5,912 |
| 641224415 NEUBERGER BERMAN EME | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,112 | 9,703 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 17,066 | 35,722 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 28,582 | 27,064 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,434 | 15,159 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 36,606 | 50,496 |
| 922908769 VANGUARD TOTAL STK M | AT COST | 13,031 | 35,583 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 15,576 | 16,376 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 18,403 | 19,008 |
| 464285204 ISHARES GOLD TRUST | AT COST | 8,549 | 9,758 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,065 | 4,824 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |