| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,149 | 15,109 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,905 | 13,302 |
| 464287200 ISHARES CORE S P 500 | AT COST | 78,022 | 119,408 |
| 464287499 ISHARES RUSSELL MID | AT COST | 21,004 | 23,863 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,586 | 13,172 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,716 | 65,704 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,124 | 26,302 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,734 | 31,728 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,228 | 41,060 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,945 | 19,188 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,426 | 20,446 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,652 | 13,444 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,817 | 17,392 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,150 | 18,666 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,590 | 4,252 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,688 | 14,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 344 | 357 | 357 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 1,714 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 162 | 162 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |