| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | ||
| 594918104 MICROSOFT CORP | 11,233 | 69,567 |
| 742718109 PROCTER GAMBLE CO | 17,252 | 30,627 |
| 172908105 CINTAS CORP | ||
| 437076102 HOME DEPOT INC | 10,926 | 29,457 |
| G1151C101 ACCENTURE PLC CL A | ||
| 87612E106 TARGET CORP | 8,364 | 15,666 |
| 17275R102 CISCO SYSTEMS INC | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 713448108 PEPSICO INC | 16,745 | 28,024 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 808513105 SCHWAB CHARLES CORP | 8,883 | 15,067 |
| 46625H100 J P MORGAN CHASE CO | 10,946 | 14,969 |
| 02079K305 ALPHABET INC CL A | 13,944 | 25,284 |
| G5960L103 MEDTRONIC PLC | ||
| 855244109 STARBUCKS CORP | 10,134 | 11,521 |
| 03027X100 AMERICAN TOWER CORP | 12,444 | 10,794 |
| 023135106 AMAZON.COM INC | 21,412 | 24,310 |
| 012653101 ALBEMARLE CORP | 3,516 | 8,380 |
| G5494J103 LINDE PLC | ||
| 149123101 CATERPILLAR INC | 6,580 | 9,461 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 56585A102 MARATHON PETROLEUM C | 7,030 | 18,545 |
| 375558103 GILEAD SCIENCES INC | 3,800 | 4,699 |
| 007903107 ADVANCED MICRO DEVIC | 5,243 | 6,928 |
| 037833100 APPLE INC | 36,878 | 38,891 |
| 060505104 BANK OF AMERICA CORP | 5,276 | 5,589 |
| 09247X101 BLACKROCK INC | 6,837 | 8,118 |
| 235851102 DANAHER CORP | 5,393 | 5,552 |
| 30303M102 FACEBOOK INC A | 4,832 | 5,309 |
| 67066G104 NVIDIA CORP | 12,398 | 14,361 |
| 697435105 PALO ALTO NETWORKS I | 12,709 | 14,744 |
| 70432V102 PAYCOM SOFTWARE INC | 4,948 | 2,894 |
| 79466L302 SALESFORCE COM INC | 5,044 | 5,789 |
| 90353T100 UBER TECHNOLOGIES IN | 7,489 | 9,913 |
| 91324P102 UNITED HEALTH GROUP | 14,175 | 14,215 |
| 931142103 WAL MART STORES INC | 13,255 | 12,927 |
| G6095L109 APTIV PLC | 4,516 | 3,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 110,742 | 114,968 |
| 464287499 ISHARES RUSSELL MID | AT COST | 64,744 | 68,402 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 82,390 | 95,137 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 71,364 | 67,292 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 139,366 | 132,188 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,745 | 42,250 |
| 922908553 VANGUARD REAL ESTATE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 66,736 | 77,254 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 75,367 | 123,801 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,138 | 72,106 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 78463V107 SPDR GOLD TRUST | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 59,484 | 62,109 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,119 | 38,622 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 9,061 | 36,764 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,997 | 15,987 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,812 | 45,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 829 | 839 | 839 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 44 |
| VANGUARD REIT ADJ | 517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 810 | 0 | 810 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 2,244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 15,564 | 14,007 | 1,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 804 | 804 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 611 | 611 | 0 |