| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 16,232 | 22,071 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,340 | 5,858 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,402 | 2,209 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,809 | 1,505 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,492 | 18,628 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 13,843 | 11,784 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 7,669 | 7,609 |
| 957663503 WESTERN ASSET CORE P | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 1,768 | 2,030 |
| 641224415 NEUBERGER BERMAN EME | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 14,218 | 12,500 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,953 | 2,438 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,804 | 5,945 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 14,008 | 12,550 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,352 | 7,072 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 9,318 | 13,413 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,073 | 3,501 |
| 957663669 WESTERN ASSET CORE P | AT COST | 12,430 | 9,959 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,224 | 1,769 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,482 | 3,591 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,500 | 4,643 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,849 | 2,922 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 235 | 0 | 235 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30 | 30 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |