| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 29,201 | 22,192 |
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 11,345 | 11,220 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 104,985 | 160,383 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 116,710 | 94,879 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 67,256 | 98,152 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 137,051 | 119,058 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 14,001 | 16,087 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 13,349 | 12,993 |
| 589509207 MERGER FUND $0.156 | AT COST | 14,331 | 13,857 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 132,049 | 117,994 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 25,116 | 25,512 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 31,014 | 43,312 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 91,156 | 136,602 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 26,646 | 42,622 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 132,909 | 114,562 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 47,810 | 51,516 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 25,368 | 26,160 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,591 | 33,627 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 20,755 | 21,283 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 62 |
| MUTUAL FUND TIMING ADJ | 3,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 445 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |