| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 294,942 | 468,052 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 101,599 | 106,392 |
| 316773CL2 FIFTH THIRD BANCORPD | |||
| 24422ERM3 JOHN DEERE CAPITAL C | |||
| 031162BV1 AMGEN INCDTD 5/22/20 | AT COST | 50,172 | 49,601 |
| 093001220 WILLIAM BLAIR EMER M | |||
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 287,653 | 287,026 |
| 83369FTS6 SOCIETE GENERALE | |||
| 09260B747 BLACKROCK FLOATING R | AT COST | 218,479 | 209,436 |
| 412295107 HARDING LOEVNER INTL | |||
| 404280BA6 HSBC HOLDINGS PLCDTD | |||
| 779917103 TROWE PRICE QM U.S. | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 100,709 | 110,878 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 219,708 | 369,208 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 77,247 | 123,218 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 177,861 | 186,377 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 491,697 | 535,731 |
| 713448CM8 PEPSICO INCDTD 2/28/ | AT COST | 50,092 | 49,844 |
| 00206RCM2 AT&T INC DTD 5/4/201 | |||
| 61761JVL0 MORGAN STANLEYDTD 10 | AT COST | 50,327 | 49,355 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 30,585 | 24,782 |
| 13645RAS3 CANADIAN PACIFIC RAI | AT COST | 48,299 | 48,787 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 108,639 | 122,289 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 48,944 | 48,991 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 344,928 | 340,311 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 59,000 | 58,156 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 48,273 | 49,098 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 448 | 448 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,303 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,071 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 196 | 196 | 0 |