| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 85,968 | 109,475 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 156,967 | 141,109 |
| 808524847 SCHWAB US REIT ETF | AT COST | 128,125 | 120,491 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 104,779 | 112,901 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 204,527 | 231,944 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 12,409 | 32,180 |
| 024524217 AMERICAN BEACON STEP | AT COST | 58,470 | 78,020 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 99,883 | 138,282 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 43,665 | 70,997 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 543,971 | 851,614 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 206,177 | 195,745 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 71,353 | 77,675 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 342,458 | 315,218 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 64,788 | 71,984 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 73,496 | 156,120 |
| 861728400 STONE RIDGE HY REINS | AT COST | 76,820 | 80,795 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 118,750 | 108,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMING DIFFERENCE ON MUTUAL FU | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,212 | 1,536 | 1,536 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,318 | 1,318 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,412 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,536 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,031 | 1,031 | 0 |