| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 3,665 | 9,709 |
| 922908686 VANGUARD SMALL CAP I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,225 | 27,819 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,875 | 21,885 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 18,000 | 15,677 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,000 | 43,930 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,632 | 12,716 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 73,675 | 70,468 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,122 | 31,092 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,854 | 24,623 |
| 464287200 ISHARES CORE S P 500 | AT COST | 115,812 | 131,348 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,048 | 17,454 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,870 | 20,932 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,604 | 14,324 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,425 | 11,011 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 9,195 | 10,074 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,148 | 4,944 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 413 | 486 | 486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 | |
| FEDERAL TAX REFUND | 634 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 178 | 178 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |