| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 17,886 | 23,319 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,973 | 14,206 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,625 | 14,290 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,664 | 13,911 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 67,362 | 57,764 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,761 | 32,479 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,810 | 41,641 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,127 | 18,666 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,503 | 19,068 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,874 | 27,920 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,267 | 32,713 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,778 | 18,606 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 18,270 | 35,078 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,664 | 17,628 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,997 | 50,654 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,851 | 18,901 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,890 | 13,880 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,738 | 4,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 300 | 398 | 398 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |