| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC | 48,974 | 48,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 988 | 11,582 |
| H1467J104 CHUBB LTD | ||
| 437076102 HOME DEPOT INC | 4,981 | 13,862 |
| 375558103 GILEAD SCIENCES INC | 4,527 | 5,671 |
| 02079K305 ALPHABET INC CL A | 6,352 | 18,858 |
| 037833100 APPLE INC | 3,854 | 31,382 |
| 57636Q104 MASTERCARD INC | 831 | 8,104 |
| 56585A102 MARATHON PETROLEUM C | 4,068 | 17,655 |
| 46625H100 J P MORGAN CHASE CO | 4,879 | 15,989 |
| 060505104 BANK OF AMERICA CORP | 7,527 | 11,279 |
| 012653101 ALBEMARLE CORP | 5,931 | 10,114 |
| 20030N101 COMCAST CORP CL A | 11,953 | 15,435 |
| 438516106 HONEYWELL INTERNATIO | 7,925 | 11,953 |
| 023135106 AMAZON.COM INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 10,307 | 16,194 |
| 594918104 MICROSOFT CORP | 10,031 | 37,980 |
| G1151C101 ACCENTURE PLC CL A | 15,393 | 18,598 |
| 92826C839 VISA INC | 5,043 | 9,893 |
| 03027X100 AMERICAN TOWER CORP | 17,336 | 23,531 |
| 09247X101 BLACKROCK INC | 13,316 | 19,483 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 002824100 ABBOTT LABORATORIES | 10,277 | 13,098 |
| 17275R102 CISCO SYSTEMS INC | 6,270 | 7,679 |
| 031162100 AMGEN INC | 6,957 | 9,217 |
| 92343V104 VERIZON COMMUNICATIO | 8,537 | 5,429 |
| 12572Q105 CME GROUP INC | 8,610 | 9,898 |
| 717081103 PFIZER INC | 10,246 | 7,111 |
| 87612E106 TARGET CORP | 18,820 | 19,369 |
| 855244109 STARBUCKS CORP | 8,971 | 10,369 |
| 149123101 CATERPILLAR INC | 3,637 | 5,322 |
| G5494J103 LINDE PLC | ||
| 65339F101 NEXTERA ENERGY INC | 11,977 | 8,686 |
| 086516101 BEST BUY CO INC | 9,443 | 6,419 |
| 907818108 UNION PACIFIC CORP | 5,694 | 5,404 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,767 | 14,954 |
| 609207105 MONDELEZ INTERNATION | 9,701 | 11,734 |
| G5960L103 MEDTRONIC PLC | 13,448 | 11,863 |
| 617446448 MORGAN STANLEY | 15,526 | 16,785 |
| 559222401 MAGNA INTL INC CL | 9,234 | 8,685 |
| 032654105 ANALOG DEVICES INC | 4,593 | 6,155 |
| 20825C104 CONOCOPHILLIPS | 4,563 | 5,339 |
| 00287Y109 ABBVIE INC | 13,688 | 14,722 |
| 166764100 CHEVRON CORPORATION | 14,934 | 15,065 |
| 244199105 DEERE CO. | 4,931 | 5,198 |
| 74340W103 PROLOGIS INC | 4,696 | 5,599 |
| 747525103 QUALCOMM INC | 4,732 | 6,219 |
| 911312106 UNITED PARCEL SERVIC | 7,188 | 7,390 |
| G54950103 LINDE PLC SHS | 5,096 | 7,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 99,836 | 124,239 |
| 464287200 ISHARES CORE S P 500 | AT COST | 214,421 | 261,264 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 111,203 | 123,384 |
| 464287499 ISHARES RUSSELL MID | AT COST | 149,202 | 159,735 |
| 024524217 AMERICAN BEACON STEP | AT COST | 144,172 | 138,081 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 24,084 | 24,760 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 125,802 | 123,595 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 47,645 | 38,988 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 31,828 | 34,460 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 313,768 | 264,463 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 97,857 | 86,129 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 72,063 | 86,773 |
| 464288448 ISHARES INTERNATIONA | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 24,170 | 24,910 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 187,023 | 205,703 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 334,162 | 294,773 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 29,367 | 28,075 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 90,104 | 88,039 |
| 412295107 HARDING LOEVNER INTE | AT COST | 69,498 | 91,469 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 29,669 | 28,972 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 88,679 | 91,227 |
| 861728400 STONE RIDGE HY REINS | AT COST | 88,000 | 90,459 |
| CASH CASH | AT COST | 248 | 248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,239 | 2,501 | 2,501 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 419 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 | |
| FEDERAL TAX REFUND | 258 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,505 | 1,505 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 240 | 240 | 0 |