| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 13,398 | 13,206 |
| 412295107 HARDING LOEVNER INTE | AT COST | 16,803 | 19,107 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,292 | 75,465 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,736 | 33,112 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 30,955 | 41,291 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 245,578 | 385,271 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 25,989 | 35,793 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,211 | 21,205 |
| 808524847 SCHWAB US REIT ETF | AT COST | 47,631 | 47,426 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 27,180 | 37,995 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 92,311 | 105,531 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,869 | 41,507 |
| 464287226 ISHARES CORE U.S. AG | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,077 | 62,799 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 35,297 | 35,682 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,709 | 1,911 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,270 | 32,445 |
| 464287499 ISHARES RUSSELL MID | AT COST | 48,263 | 56,587 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,225 | 24,687 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 111,123 | 112,204 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,965 | 16,852 |
| 56063N709 MAINSTAY TAX FREE BO | AT COST | 35,297 | 35,446 |
| 861728400 STONE RIDGE HY REINS | AT COST | 32,976 | 33,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 397 | 695 | 695 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 23 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | |
| FEDERAL TAX REFUND | 74,473 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 606 | 606 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 369 | 369 | 0 |