| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 10,569 | 10,521 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,314 | 26,592 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,060 | 11,319 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,425 | 21,800 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,826 | 11,514 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,878 | 16,758 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,213 | 16,057 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,213 | 33,220 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,403 | 14,367 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,117 | 9,943 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,538 | 12,059 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 63,619 | 54,687 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,038 | 19,122 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 66,809 | 96,481 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,928 | 14,885 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,492 | 3,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 317 | 339 | 339 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 172 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 152 | 152 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |