| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 7,962 | 8,814 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,569 | 10,657 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,896 | 8,307 |
| 464287200 ISHARES CORE S P 500 | AT COST | 40,735 | 54,927 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 55,683 | 57,962 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,798 | 2,966 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,003 | 8,722 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,948 | 8,706 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,632 | 8,831 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,224 | 28,492 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,634 | 11,026 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,144 | 41,839 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,290 | 9,050 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,903 | 12,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 309 | 309 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 26 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 229 |
| COST BASIS ADJUSTMENT | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 58 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |