| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 5,443 | 44,745 |
| 02079K305 ALPHABET INC CL A | 16,581 | 83,814 |
| 023135106 AMAZON.COM INC | 7,944 | 75,970 |
| 03027X100 AMERICAN TOWER CORP | 8,493 | 21,588 |
| 032654105 ANALOG DEVICES INC | 9,470 | 35,542 |
| 037833100 APPLE INC | 15,617 | 129,958 |
| 084670702 BERKSHIRE HATHAWAY I | 9,214 | 159,070 |
| 110122108 BRISTOL MYERS SQUIBB | 15,548 | 13,905 |
| 14448C104 CARRIER GLOBAL CORPO | 5,391 | 15,339 |
| 149123101 CATERPILLAR INC | 13,434 | 29,567 |
| 166764100 CHEVRON CORPORATION | 24,470 | 31,473 |
| 17275R102 CISCO SYSTEMS INC | 22,838 | 45,468 |
| 20030N101 COMCAST CORP CL A | 13,991 | 21,925 |
| 22160K105 COSTCO WHSL CORP | 15,829 | 82,510 |
| 235851102 DANAHER CORP | 5,459 | 23,134 |
| 254687106 DISNEY WALT CO | 12,801 | 10,835 |
| 26875P101 E O G RES INC | 28,219 | 35,801 |
| 278865100 ECOLAB INC | 19,556 | 33,918 |
| 30231G102 EXXON MOBIL CORP | 5,745 | 14,997 |
| 337738108 FISERV INC | 1,531 | 19,926 |
| 38141G104 GOLDMAN SACHS GROUP | 8,957 | 19,289 |
| 437076102 HOME DEPOT INC | 16,667 | 121,293 |
| 46625H100 J P MORGAN CHASE CO | 33,547 | 144,585 |
| 532457108 ELI LILLY CO | 11,131 | 75,780 |
| 58933Y105 MERCK AND CO INC | 17,536 | 32,706 |
| 594918104 MICROSOFT CORP | 22,539 | 253,827 |
| 609207105 MONDELEZ INTERNATION | 21,697 | 36,215 |
| 666807102 NORTHROP GRUMMAN COR | 9,540 | 77,243 |
| 68389X105 ORACLE CORPORATION | 8,307 | 21,086 |
| 693475105 P N C FINANCIAL SERV | 8,925 | 11,614 |
| 713448108 PEPSICO INC | 9,972 | 21,230 |
| 717081103 PFIZER INC | 18,502 | 21,593 |
| 742718109 PROCTER GAMBLE CO | 30,885 | 73,270 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,986 | 22,465 |
| 771195104 ROCHE HOLDINGS LTD S | 8,534 | 9,058 |
| 87612E106 TARGET CORP | 4,351 | 28,484 |
| 911312106 UNITED PARCEL SERVIC | 25,251 | 39,779 |
| 92338C103 VERALTO CORP COM SHS | 713 | 2,715 |
| 92343V104 VERIZON COMMUNICATIO | 22,108 | 17,040 |
| 92939U106 WEC ENERGY GROUP INC | 14,704 | 24,914 |
| 931142103 WAL MART STORES INC | 13,365 | 43,354 |
| G54950103 LINDE PLC SHS | 20,432 | 51,339 |
| G5960L103 MEDTRONIC PLC | 13,086 | 14,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | AT COST | 56,805 | 52,420 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 63,501 | 65,830 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 68,900 | 63,764 |
| 19766B240 COLUMBIA SMALL CAP V | AT COST | 182,203 | 174,415 |
| 256206103 DODGE COX INTERNATI | AT COST | 219,782 | 260,885 |
| 256210105 DODGE COX INCOME | AT COST | 270,309 | 255,480 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 131,269 | 152,221 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 125,449 | 128,132 |
| 464288588 ISHARES MBS ETF | AT COST | 38,112 | 38,573 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 133,686 | 189,154 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 109,820 | 97,348 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 286,724 | 242,456 |
| 861728400 STONE RIDGE HY REINS | AT COST | 100,389 | 95,009 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 132,430 | 127,270 |
| 922020839 VANGUARD CORE BOND F | AT COST | 124,202 | 125,304 |
| 922031711 VANGUARD ULTRA SHORT | AT COST | 73,365 | 72,601 |
| 922031778 VANGUARD FIXED INC L | AT COST | 23,885 | 24,456 |
| 922031836 VANGUARD SHORT TERM | AT COST | 227,041 | 220,572 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 47,463 | 50,807 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 170,334 | 228,956 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 101,786 | 141,438 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 62,640 | 56,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,639 | 3,639 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| MUTUAL FUND TIMING DIFFERENCE | 259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISCELLANEOUS FEES | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,529 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,008 | 1,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,039 | 2,039 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |