| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 8,850 | 8,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 329,180 | 300,409 |
| 024524217 AMERICAN BEACON STEP | AT COST | 497,087 | 488,857 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 421,142 | 387,488 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 453,311 | 368,832 |
| 464287499 ISHARES RUSSELL MID | AT COST | 591,264 | 592,924 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 459,072 | 453,353 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,493,501 | 1,230,808 |
| 4812A1696 JP MORGAN US SMALL C | AT COST | 446,062 | 527,127 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 242,684 | 233,846 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,844,734 | 3,038,204 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 939,810 | 882,171 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 248,219 | 286,811 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 500,000 | 449,789 |
| 808524847 SCHWAB US REIT ETF | AT COST | 537,783 | 563,933 |
| 78462F103 SPDR S P 500 ETF | AT COST | 838,054 | 2,471,612 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,181,229 | 1,167,791 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,434,766 | 1,318,209 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 439,527 | 781,222 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 310,869 | 452,099 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 346,476 | 460,974 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 885,989 | 1,206,278 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,626,977 | 2,367,212 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 335,480 | 326,154 |
| CASH CASH | AT COST | 5,943 | 5,943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 24,771 | 24,641 | 24,641 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 614 | 614 | |
| FEDERAL TAX REFUND | 4,541 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,640 | 7,640 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,833 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,892 | 5,892 | 0 |