| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 1,324 | 4,593 |
| 92343V104 VERIZON COMMUNICATIO | 1,050 | 1,395 |
| 02079K305 ALPHABET INC CL A | 2,045 | 5,727 |
| 56585A102 MARATHON PETROLEUM C | 826 | 2,374 |
| 717081103 PFIZER INC | 1,457 | 1,814 |
| 023135106 AMAZON.COM INC | ||
| 57636Q104 MASTERCARD INC | 114 | 2,133 |
| 03027X100 AMERICAN TOWER CORP | 3,316 | 5,613 |
| 037833100 APPLE INC | 1,437 | 8,856 |
| 060505104 BANK OF AMERICA CORP | 1,139 | 3,098 |
| 594918104 MICROSOFT CORP | 2,801 | 10,905 |
| 17275R102 CISCO SYSTEMS INC | 1,255 | 2,475 |
| G1151C101 ACCENTURE PLC CL A | 1,763 | 4,562 |
| 00287Y109 ABBVIE INC | 1,868 | 4,184 |
| 855244109 STARBUCKS CORP | 770 | 2,592 |
| H1467J104 CHUBB LTD | ||
| G5960L103 MEDTRONIC PLC | 3,049 | 3,130 |
| 87612E106 TARGET CORP | 3,252 | 3,845 |
| 559222401 MAGNA INTL INC CL | 2,487 | 2,481 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 031162100 AMGEN INC | 2,503 | 2,880 |
| 002824100 ABBOTT LABORATORIES | 3,115 | 3,302 |
| 20825C104 CONOCOPHILLIPS | 1,554 | 1,741 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,987 | 4,002 |
| 12572Q105 CME GROUP INC | 2,680 | 2,948 |
| 375558103 GILEAD SCIENCES INC | 1,167 | 1,458 |
| 086516101 BEST BUY CO INC | 1,650 | 1,644 |
| 438516106 HONEYWELL INTERNATIO | 2,133 | 2,517 |
| 609207105 MONDELEZ INTERNATION | 2,666 | 2,970 |
| 149123101 CATERPILLAR INC | 1,087 | 1,774 |
| 882508104 TEXAS INSTRUMENTS IN | 3,930 | 4,432 |
| G5494J103 LINDE PLC | ||
| 20030N101 COMCAST CORP CL A | 3,240 | 4,604 |
| 907818108 UNION PACIFIC CORP | 1,186 | 1,228 |
| 91324P102 UNITED HEALTH GROUP | 3,076 | 3,159 |
| 617446448 MORGAN STANLEY | 3,738 | 4,476 |
| 032654105 ANALOG DEVICES INC | 2,427 | 2,780 |
| 09247X101 BLACKROCK INC | 2,865 | 4,059 |
| 65339F101 NEXTERA ENERGY INC | 3,177 | 2,187 |
| 012653101 ALBEMARLE CORP | 4,329 | 2,456 |
| 437076102 HOME DEPOT INC | 3,822 | 4,159 |
| 92826C839 VISA INC | 1,944 | 2,604 |
| 166764100 CHEVRON CORPORATION | 1,318 | 1,342 |
| 244199105 DEERE CO. | 1,221 | 1,200 |
| 74340W103 PROLOGIS INC | 1,338 | 1,466 |
| 747525103 QUALCOMM INC | 1,518 | 1,880 |
| 911312106 UNITED PARCEL SERVIC | 2,170 | 1,887 |
| G54950103 LINDE PLC SHS | 1,185 | 1,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,175 | 49,315 |
| 464287499 ISHARES RUSSELL MID | AT COST | 41,406 | 43,995 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,930 | 67,887 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,886 | 24,904 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,579 | 31,706 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,152 | 25,287 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,500 | 41,526 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,858 | 16,820 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,485 | 24,431 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,648 | 23,585 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,716 | 33,318 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,207 | 24,886 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 20,232 | 26,064 |
| 464287200 ISHARES CORE S P 500 | AT COST | 38,545 | 40,121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 311 | 350 | 350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 314 | 314 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,166 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 226 | 226 | 0 |