| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,336 | 17,176 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 92,424 | 84,263 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,082 | 24,085 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,531 | 18,411 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,027 | 36,772 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,904 | 23,781 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,093 | 23,305 |
| 464287200 ISHARES CORE S P 500 | AT COST | 135,232 | 150,931 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 18,137 | 18,103 |
| 464287499 ISHARES RUSSELL MID | AT COST | 28,654 | 30,082 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,210 | 24,465 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,317 | 17,714 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,899 | 24,305 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,327 | 42,843 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 59,981 | 51,551 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,237 | 5,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 475 | 490 | 490 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 21 |
| WASH SALE ADJ | 1,616 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,537 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |