| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 14,974 | 15,760 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,876 | 45,550 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,779 | 31,798 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,234 | 20,754 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,746 | 12,824 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,036 | 29,943 |
| 464287200 ISHARES CORE S P 500 | AT COST | 104,511 | 117,975 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,620 | 20,874 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 12,848 | 15,666 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,989 | 19,784 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 21,398 | 26,661 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,175 | 65,307 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,653 | 20,467 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 19,011 | 20,087 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,196 | 15,526 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,929 | 4,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,988 | 2,988 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,988 | 2,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 388 | 411 | 411 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 1,784 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |