| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 3,943 | 2,889 |
| 024525669 AHL MANAGED FUTURES | AT COST | 4,567 | 4,125 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 4,736 | 4,929 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 9,578 | 9,053 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 6,276 | 6,066 |
| 256206103 DODGE COX INTERNATI | AT COST | 9,727 | 13,655 |
| 256219106 DODGE COX STOCK FUN | AT COST | 7,151 | 15,087 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 22,629 | 19,587 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 4,696 | 11,938 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 6,087 | 4,659 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,020 | 8,028 |
| 46429B663 ISHARES CORE HIGH DI | AT COST | 14,877 | 20,398 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 2,715 | 3,888 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 11,221 | 11,699 |
| 693390841 P I M C O HIGH YIELD | AT COST | 7,074 | 5,766 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 23,511 | 20,853 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 4,087 | 9,378 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,949 | 20,153 |
| 78462F103 SPDR S P 500 ETF | AT COST | 14,834 | 76,050 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 9,123 | 10,993 |
| 921909818 VANGUARD TOT INT ST | AT COST | 23,677 | 27,399 |
| 922020839 VANGUARD CORE BOND F | AT COST | 22,777 | 20,218 |
| 922031836 VANGUARD SHORT TERM | AT COST | 9,000 | 9,253 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 3,811 | 4,418 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 10,011 | 10,880 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 4,895 | 4,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 806 | 806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 193 |
| COST BASIS ADJUSTMENT | 606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 141 | 141 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |