| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 39,311 | 39,583 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 65,837 | 60,262 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 42,140 | 43,243 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,813 | 105,117 |
| 464287499 ISHARES RUSSELL MID | AT COST | 61,496 | 75,709 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 36,159 | 43,053 |
| 412295107 HARDING LOEVNER INTE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 141,125 | 143,514 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 211,883 | 197,473 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 129,168 | 230,623 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 25,969 | 25,630 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 84,597 | 104,186 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,375 | 54,829 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 38,915 | 48,219 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 77,456 | 92,618 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,004 | 41,762 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 39,426 | 40,303 |
| 921910501 VANGUARD INTERNATION | AT COST | 26,670 | 28,248 |
| CASH CASH | AT COST | 740 | 740 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 477 | 649 | 649 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 44 |
| PY RETURN OF CAPITAL ADJUSTMENT | 733 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 | |
| FEDERAL TAX REFUND | 1,270 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MN FOUNDATION | 2000-04 | 2003-06 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 511 | 511 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 310 | 310 | 0 |