| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 33,560 | 44,539 |
| 464287200 ISHARES CORE S P 500 | AT COST | 124,815 | 188,186 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,898 | 50,300 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,276 | 25,468 |
| 024932154 AMERICAN CENTURY HIG | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,598 | 31,757 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,122 | 54,290 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 21,599 | 25,151 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,864 | 25,722 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,138 | 32,515 |
| 4812A1696 JP MORGAN US SMALL C | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 19,504 | 25,976 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,103 | 24,956 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,931 | 43,448 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,795 | 21,523 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,640 | 17,597 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 297 | 334 | 334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 | |
| FEDERAL TAX REFUND | 204 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 293 | 293 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 215 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 229 | 229 | 0 |