| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 61,233 | 50,940 |
| 06828M876 BARON EMERGING MARKE | AT COST | 30,483 | 24,661 |
| 46429B655 ISHARES FLOATING RAT | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 30,367 | 25,455 |
| 316146265 FIDELITY MID CAP IND | AT COST | 51,771 | 50,643 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 54,331 | 50,916 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 27,364 | 25,271 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 16,031 | 12,862 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,524 | 1,367 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 55,750 | 50,782 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 92,766 | 88,732 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 88,444 | 165,063 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,218 | 51,693 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 30,044 | 49,308 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,840 | 38,059 |
| 31420B300 FEDERATED HERMES INS | AT COST | 56,346 | 50,914 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 70,391 | 126,875 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 83,757 | 127,093 |
| 921910501 VANGUARD INTERNATION | AT COST | 39,781 | 38,374 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 105,737 | 102,063 |
| 693390882 P I M C O FOREIGN BO | AT COST | 27,549 | 25,410 |
| 412295107 HARDING LOEVNER INTE | AT COST | 33,022 | 38,463 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,834 | 50,618 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 536 | 657 | 657 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATIVE CHARGES | 8,760 | 0 | 8,760 | |
| STATE FILING FEE | 170 | 0 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 | |
| FEDERAL TAX REFUND | 2,271 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| GRANT RECOVERY | 5,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 399 | 399 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 300 | 300 | 0 |