| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 16,711 | 14,628 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 55,787 | 49,607 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 24,990 | 17,994 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,010 | 45,060 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 26,338 | 44,201 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 50,786 | 40,900 |
| 77957Q103 T ROWE PRICE SM CAP | AT COST | 31,260 | 41,747 |
| 003021714 ABERDEEN FDS EMRGN | AT COST | 30,062 | 27,146 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 39,055 | 36,922 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 50,787 | 85,707 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 37,015 | 84,524 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 51,083 | 43,118 |
| 77956H104 T ROWE PRICE INTL BO | |||
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 19,180 | 17,026 |
| 808509640 LAUDUS INTERNATIONAL | |||
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 59,499 | 82,614 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 30,080 | 53,997 |
| 67065W639 NUVEEN DIVIDEND GROW | AT COST | 40,797 | 84,135 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,036 | 43,125 |
| 693390882 P I M C O FOREIGN BO | AT COST | 12,283 | 12,761 |
| CASH CASH | AT COST | 680 | 680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 478 | 593 | 593 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 574 | 0 | 574 | |
| STATE FILING FEE/TAX | 122 | 0 | 122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 262 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 345 | 345 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |