| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,315 | 30,028 |
| 06828M876 BARON EMERGING MARKE | AT COST | 19,715 | 15,950 |
| 46429B655 ISHARES FLOATING RAT | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 39,430 | 36,904 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 2,169 | 1,944 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 33,104 | 31,483 |
| 412295107 HARDING LOEVNER INTE | AT COST | 22,908 | 25,546 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 51,228 | 81,712 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 22,537 | 16,424 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 57,436 | 71,710 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 64,697 | 116,750 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 9,981 | 7,794 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 56,384 | 53,951 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 14,624 | 15,198 |
| 693390882 P I M C O FOREIGN BO | AT COST | 17,049 | 15,581 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,437 | 33,433 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 18,833 | 30,909 |
| 31420B300 FEDERATED HERMES INS | AT COST | 27,661 | 24,234 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 33,647 | 30,437 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 50,959 | 79,233 |
| 921910501 VANGUARD INTERNATION | AT COST | 22,756 | 21,662 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,405 | 27,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 358 | 423 | 423 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 126 | 0 | 126 | |
| OSAC ADMINISTRATIVE CHARGES | 5,220 | 0 | 5,220 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 | |
| FEDERAL TAX REFUND | 675 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |