| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135BC9 AMAZON COM INC | 143,256 | 143,966 |
| 02665WDD0 AMERICAN HONDA MTN | 145,616 | 146,789 |
| 084659AM3 BERKSHIRE HATHAWAY | 94,091 | 94,972 |
| 6174468C6 MORGAN STANLEY | 149,969 | 147,831 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 141,434 | 143,744 |
| 369550AX6 GENERAL DYNAMICS | 138,317 | 141,413 |
| 06051GGA1 BANK OF AMERICA MTN | 140,252 | 142,718 |
| 20030NCA7 COMCAST CORP | 140,118 | 142,976 |
| 91324PCV2 UNITEDHEALTH | 145,160 | 145,628 |
| 532457BP2 ELI LILLY CO | 143,405 | 144,719 |
| 459200KA8 IBM CORP | 139,089 | 143,016 |
| 828807CY1 SIMON PROPERTY GROUP | 141,720 | 144,075 |
| 88579YBH3 3M COMPANY | 142,851 | 144,243 |
| 822582CB6 SHELL INTERNATIONAL | 146,099 | 147,591 |
| 59156RBQ0 METLIFE INC | 147,489 | 147,272 |
| 808513AZ8 CHARLES SCHWAB CORP | 145,698 | 145,505 |
| 756109BF0 REALTY INCOME CORP | 151,607 | 150,119 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 76,752 | 122,115 |
| 02079K305 ALPHABET INC CL A | 92,183 | 106,583 |
| 037833100 APPLE INC | 212,216 | 309,203 |
| 28176E108 EDWARDS LIFESCIENCES | 49,982 | 42,624 |
| G6095L109 APTIV PLC | 40,129 | 31,761 |
| H1467J104 CHUBB LTD | 10,239 | 12,204 |
| 808513105 SCHWAB CHARLES CORP | 52,408 | 60,544 |
| 15135B101 CENTENE CORP COM | 35,609 | 41,335 |
| 79466L302 SALESFORCE COM INC | 51,365 | 56,575 |
| 594918104 MICROSOFT CORP | 194,723 | 289,551 |
| 461202103 INTUIT INC | 18,721 | 23,126 |
| 375558103 GILEAD SCIENCES INC | 14,823 | 19,928 |
| 893641100 TRANSDIGM GROUP INC | 13,995 | 26,302 |
| 217204106 COPART INC COM | 16,246 | 28,224 |
| 46625H100 J P MORGAN CHASE CO | 97,553 | 124,513 |
| 03027X100 AMERICAN TOWER CORP | 68,172 | 65,412 |
| 87612E106 TARGET CORP | 126,515 | 105,960 |
| 67066G104 NVIDIA CORP | 20,674 | 60,912 |
| 81762P102 SERVICENOW INC | 40,922 | 54,400 |
| 023135106 AMAZON.COM INC | 97,963 | 104,991 |
| 060505104 BANK OF AMERICA CORP | 52,545 | 52,357 |
| 57667L107 MATCH GROUP INC NEW | 36,446 | 11,425 |
| 88339J105 TRADE DESK INC THE C | 16,605 | 19,069 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 009066101 AIRBNB INC CL A | 18,371 | 25,458 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 437076102 HOME DEPOT INC | 124,442 | 149,710 |
| 931142103 WAL MART STORES INC | 47,297 | 53,916 |
| 56585A102 MARATHON PETROLEUM C | 14,636 | 24,331 |
| 30303M102 FACEBOOK INC A | 31,737 | 59,819 |
| 012653101 ALBEMARLE CORP | 65,390 | 39,876 |
| 57636Q104 MASTERCARD INC | 22,292 | 28,150 |
| 91324P102 UNITED HEALTH GROUP | 53,649 | 61,597 |
| 78409V104 S P GLOBAL INC | 45,153 | 52,422 |
| 98954M101 ZILLOW GROUP INC | 17,985 | 18,774 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 65339F101 NEXTERA ENERGY INC | 42,630 | 40,028 |
| 09247X101 BLACKROCK INC | 37,163 | 44,649 |
| 90353T100 UBER TECHNOLOGIES IN | 31,894 | 63,971 |
| 29444U700 EQUINIX INC | ||
| 550021109 LULULEMON ATHLETICA | 19,148 | 30,677 |
| 697435105 PALO ALTO NETWORKS I | 35,719 | 61,925 |
| 64110L106 NETFLIX.COM INC | 33,980 | 54,044 |
| 235851102 DANAHER CORP | 57,826 | 61,999 |
| 007903107 ADVANCED MICRO DEVIC | 35,862 | 64,418 |
| 00724F101 ADOBE SYS INC | 23,421 | 33,410 |
| 018802108 ALLIANT ENERGY CORP | 52,805 | 51,300 |
| 02209S103 ALTRIA GROUP INC | 18,043 | 18,153 |
| 084670702 BERKSHIRE HATHAWAY I | 57,712 | 89,165 |
| 110122108 BRISTOL MYERS SQUIBB | 31,480 | 25,655 |
| 126650100 CVS HEALTH CORPORATI | 37,100 | 39,559 |
| 149123101 CATERPILLAR INC | 39,218 | 66,526 |
| 166764100 CHEVRON CORPORATION | 45,106 | 74,580 |
| 17275R102 CISCO SYSTEMS INC | 32,078 | 37,890 |
| 20825C104 CONOCOPHILLIPS | 31,480 | 87,053 |
| 26441C204 DUKE ENERGY HOLDING | 18,822 | 19,408 |
| 291011104 EMERSON ELECTRIC CO | 97,141 | 121,663 |
| 30231G102 EXXON MOBIL CORP | 29,746 | 74,985 |
| 370334104 GENERAL MILLS INC | 30,080 | 32,570 |
| 440452100 HORMEL FOODS CORP | 122,864 | 84,096 |
| 458140100 INTEL CORP | 23,899 | 25,125 |
| 58933Y105 MERCK AND CO INC | 28,681 | 40,992 |
| 70432V102 PAYCOM SOFTWARE INC | 38,509 | 28,321 |
| 717081103 PFIZER INC | 75,170 | 57,580 |
| 718172109 PHILIP MORRIS INTL | 11,409 | 14,112 |
| 718546104 PHILLIPS 66 | 19,167 | 39,942 |
| 806857108 SCHLUMBERGER LTD | 39,767 | 36,948 |
| 88579Y101 3M CO | 35,189 | 21,864 |
| 92343V104 VERIZON COMMUNICATIO | 27,702 | 17,267 |
| 931427108 WALGREENS BOOTS ALLI | 125,791 | 84,858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 1,280,974 | 1,317,368 |
| 808524847 SCHWAB US REIT ETF | AT COST | 363,368 | 333,742 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,569,355 | 1,584,563 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 780,589 | 692,643 |
| 464287200 ISHARES CORE S P 500 | AT COST | 2,499,377 | 2,862,437 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 353,317 | 318,125 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 356,000 | 340,567 |
| 78462F103 SPDR S P 500 ETF | AT COST | 109,042 | 143,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 4,624 | 7,309 | 7,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 183 | 0 | 183 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 628 | 628 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| FMV/COST OF ASSETS CONTRIBUTED | 1,686,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,952 | 4,952 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 334 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,224 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,700 | 3,700 | 0 |