| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON | ||
| 060505104 BANK OF AMERICA CORP | 847 | 3,098 |
| 81762P102 SERVICENOW INC | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | 1,190 | 1,814 |
| 548661107 LOWES CO INC | ||
| 17275R102 CISCO SYSTEMS INC | 1,008 | 2,475 |
| 02079K305 ALPHABET INC CL A | 375 | 5,727 |
| H1467J104 CHUBB LTD | ||
| 594918104 MICROSOFT CORP | 655 | 10,905 |
| 57636Q104 MASTERCARD INC | 114 | 2,133 |
| 92343V104 VERIZON COMMUNICATIO | 1,042 | 1,433 |
| 855244109 STARBUCKS CORP | 445 | 2,592 |
| 03027X100 AMERICAN TOWER CORP | 3,222 | 5,829 |
| 023135106 AMAZON.COM INC | ||
| G1151C101 ACCENTURE PLC CL A | 994 | 5,965 |
| G5960L103 MEDTRONIC PLC | 2,875 | 3,130 |
| 037833100 APPLE INC | 108 | 8,856 |
| 808513105 SCHWAB CHARLES CORP | ||
| 22160K105 COSTCO WHSL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 854 | 4,593 |
| 56585A102 MARATHON PETROLEUM C | 2,210 | 2,522 |
| G5494J103 LINDE PLC | ||
| 438516106 HONEYWELL INTERNATIO | 3,240 | 3,355 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,933 | 4,002 |
| 031162100 AMGEN INC | 2,413 | 2,880 |
| 012653101 ALBEMARLE CORP | 3,744 | 2,456 |
| 002824100 ABBOTT LABORATORIES | 3,351 | 3,302 |
| 559222401 MAGNA INTL INC CL | 2,651 | 2,481 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 032654105 ANALOG DEVICES INC | 1,503 | 1,588 |
| 617446448 MORGAN STANLEY | 4,421 | 4,476 |
| 086516101 BEST BUY CO INC | 1,704 | 1,644 |
| 609207105 MONDELEZ INTERNATION | 3,026 | 3,114 |
| 92826C839 VISA INC | 2,241 | 2,604 |
| 20825C104 CONOCOPHILLIPS | 1,593 | 1,741 |
| 20030N101 COMCAST CORP CL A | 4,460 | 4,648 |
| 65339F101 NEXTERA ENERGY INC | 2,853 | 2,187 |
| 00287Y109 ABBVIE INC | 3,981 | 4,339 |
| 87612E106 TARGET CORP | 3,850 | 3,845 |
| 91324P102 UNITED HEALTH GROUP | 3,121 | 3,159 |
| 907818108 UNION PACIFIC CORP | 1,315 | 1,474 |
| 437076102 HOME DEPOT INC | 3,863 | 4,159 |
| 12572Q105 CME GROUP INC | 2,677 | 2,948 |
| 882508104 TEXAS INSTRUMENTS IN | 4,824 | 4,432 |
| 09247X101 BLACKROCK INC | 3,680 | 4,059 |
| 375558103 GILEAD SCIENCES INC | 1,142 | 1,458 |
| 149123101 CATERPILLAR INC | 1,367 | 2,070 |
| 166764100 CHEVRON CORPORATION | 1,141 | 1,193 |
| 244199105 DEERE CO. | 1,799 | 1,599 |
| 74340W103 PROLOGIS INC | 1,404 | 1,466 |
| 747525103 QUALCOMM INC | 1,626 | 1,880 |
| 911312106 UNITED PARCEL SERVIC | 2,226 | 1,887 |
| G54950103 LINDE PLC SHS | 817 | 2,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,812 | 25,089 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,524 | 24,052 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 58,085 | 54,588 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,308 | 20,002 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,896 | 35,879 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 23,791 | 34,170 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,951 | 20,858 |
| 06828M876 BARON EMERGING MARKE | AT COST | 11,880 | 16,940 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,433 | 19,252 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,053 | 19,850 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,488 | 16,742 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,151 | 19,333 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,084 | 13,702 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,416 | 20,275 |
| 56064L298 MAINSTAY CBRE GLOBAL |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 238 | 275 | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 139 | 125 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 239 | 239 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 431 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |