| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,270 | 10,733 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,876 | 10,189 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,701 | 29,500 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,923 | 10,893 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,050 | 20,485 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,328 | 14,451 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,893 | 6,436 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,462 | 24,623 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 25,090 | 60,582 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,983 | 39,998 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,536 | 18,966 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,705 | 13,992 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 18,416 | 31,046 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,806 | 14,685 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,675 | 16,513 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,251 | 3,065 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,274 | 3,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 256 | 282 | 282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |