| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN4329 VARIOUS MINERAL INTE | AT COST | 3 | 80,178 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,437 | 13,113 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,600 | 13,390 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,000 | 25,796 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,559 | 22,075 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,440 | 13,190 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,420 | 17,777 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,423 | 17,863 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,915 | 17,792 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 76,318 | 109,855 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,419 | 31,095 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,651 | 13,399 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,633 | 17,464 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 47,185 | 40,065 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,737 | 17,747 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 68,833 | 62,627 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,546 | 4,252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 314 | 379 | 379 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 93 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |