| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| 912810EX2 U S TREAS BDS | 51,156 | 53,297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | ||
| 02079K107 ALPHABET INC CL C | 20,116 | 225,488 |
| 02079K305 ALPHABET INC CL A | 22,766 | 251,442 |
| 03027X100 AMERICAN TOWER CORP | 18,711 | 43,176 |
| 037833100 APPLE INC | 28,588 | 269,542 |
| 038222105 APPLIED MATERIALS IN | 49,084 | 437,589 |
| 166764100 CHEVRON CORPORATION | 30,670 | 188,538 |
| 17275R102 CISCO SYSTEMS INC | 35,970 | 75,780 |
| 191216100 COCA COLA COMPANY | 32,918 | 74,252 |
| 20825C104 CONOCOPHILLIPS | 16,424 | 58,035 |
| 22052L104 CORTEVA INC | 15,232 | 33,544 |
| 254687106 DISNEY WALT CO | 66,975 | 171,551 |
| 260557103 DOW INC | 27,511 | 38,388 |
| 337738108 FISERV INC | 15,067 | 185,976 |
| 38141G104 GOLDMAN SACHS GROUP | 61,880 | 192,885 |
| 437076102 HOME DEPOT INC | 40,394 | 346,550 |
| 458140100 INTEL CORP | 73,804 | 155,775 |
| 46625H100 J P MORGAN CHASE CO | 75,750 | 355,169 |
| 478160104 JOHNSON JOHNSON | 55,823 | 141,066 |
| 532457108 ELI LILLY CO | 59,166 | 641,212 |
| 539830109 LOCKHEED MARTIN CORP | 48,786 | 226,620 |
| 548661107 LOWES CO INC | 25,651 | 178,040 |
| 594918104 MICROSOFT CORP | 52,883 | 789,684 |
| 65339F101 NEXTERA ENERGY INC | 19,791 | 121,480 |
| 666807102 NORTHROP GRUMMAN COR | 33,233 | 327,698 |
| 701094104 PARKER HANNIFIN CORP | 39,844 | 276,420 |
| 808513105 SCHWAB CHARLES CORP | 33,638 | 103,200 |
| 91324P102 UNITED HEALTH GROUP | 22,160 | 210,588 |
| 931142103 WAL MART STORES INC | 46,415 | 157,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 200,000 | 201,788 |
| 04314H600 ARTISAN MID CAP FD I | AT COST | 73,387 | 72,360 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 260,000 | 266,972 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 75,337 | 77,403 |
| 256206103 DODGE COX INTERNATI | AT COST | 100,000 | 155,422 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 110,000 | 125,194 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 536,193 | 545,875 |
| 464287804 ISHARES CORE S P SMA | AT COST | 120,052 | 757,750 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 190,919 | 197,980 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 286,078 | 397,085 |
| 46429B267 ISHARES US TREASURY | AT COST | 206,685 | 207,360 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 54,463 | 60,775 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 434,729 | 366,698 |
| 861728400 STONE RIDGE HY REINS | AT COST | 100,000 | 98,549 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 260,783 | 263,450 |
| 922031836 VANGUARD SHORT TERM | AT COST | 195,000 | 188,388 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 137,895 | 139,740 |
| 922908629 VANGUARD MID CAP IND | AT COST | 76,685 | 116,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,466 | 5,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1 | 0 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 739 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUNDS INCOME TIMING DIFFERENCE | 2,055 |
| COST BASIS ADJUSTMENT | 3,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,024 | 2,024 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 488 | 488 | 0 |