| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,782 | 3,782 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEB DESIGN | 2007-01-31 | 10,232 | 10,232 | 3.0000 | |||||
| COPIER & MONITOR | 2007-06-30 | 1,155 | 1,155 | S/L | 5.0000 | ||||
| COMPUTER UPGRADE | 2007-11-09 | 528 | 528 | S/L | 5.0000 | ||||
| LAPTOP | 2014-07-08 | 1,273 | 1,273 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COPIER & MONITOR | 2007-06 | PURCHASE | 2023-01 | 1,155 | 1,155 | |||||
| COMPUTER UPGRADE | 2007-11 | PURCHASE | 2023-01 | 528 | 528 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,728,263 | 2,735,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & EQUITIES | 3,600,121 | 7,458,218 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT AND WEBSITE | 11,505 | 11,505 | 11,505 | |
| LAND | 64,238 | 64,238 | 64,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 105 | 105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTATE PERSONAL PROPERTY FOR SALE | 3,960 | 3,960 | 3,960 |
| EDUCATION LOAN RECEIVABLE | 48,721 | 121,500 | 121,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 2,025 | 2,025 | ||
| INVESTMENT & ADVISORY FEE | 35,325 | 35,325 | ||
| POSTAGE | 227 | 227 | ||
| WEB SITE EXPENSE | 720 | 720 | ||
| OFFICE | 65 | 65 | ||
| MISCELLANEOUS | 428 | 425 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
REFUND RECEIVABLE |
1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,158 | 1,158 | ||
| FOREIGN DIVIDEND TAX | 12,263 | 12,263 | ||
| 990-PF TAX | 5,337 |