| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS INT 5.7% 11/1/24 | 99,991 | 100,271 |
| JPMORGAN CHASE & CO 5.55% 08/29/25 | 49,950 | 49,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD S&P 500 ETF | AT COST | 371,900 | 436,800 |
| VANGUARD SMALL CAP ETF | AT COST | 93,610 | 106,665 |
| MORGAN STANLEY CD FDIC 9/23/24 | AT COST | 150,000 | 150,142 |
| WELLS FARGO BANK CD FDIC 5/9/25 | AT COST | 100,000 | 100,087 |
| MORGAN STANLEY CD FDIC 4/27/26 | AT COST | 100,000 | 100,027 |
| UBS BANK USA CD FDIC 11/2/26 | AT COST | 100,000 | 102,090 |
| WELLS FARGO BANK CD FDIC 12/20/27 | AT COST | 100,000 | 101,423 |
| ISHARES CORE MSCI | AT COST | 98,700 | 101,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 1,145 | 572 | 573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 4,625 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 0 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 522 | 522 | 0 |