| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,600 | 2,600 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-03-31 | 333,615 | 212,078 | SL | 2.56 % | 8,554 | |||
| 2004 BUILDING IMPROVEMENT | 2004-06-02 | 46,693 | 22,195 | SL | 2.56 % | 1,197 | |||
| 2005 Building Improvement | 2005-06-30 | 16,198 | 7,280 | SL | 2.56 % | 415 | |||
| New Class/Gym Building | 2005-09-30 | 801,909 | 355,543 | SL | 2.56 % | 20,561 | |||
| New Garage Building | 2005-09-30 | 9,762 | 4,323 | SL | 2.56 % | 250 | |||
| Land improvement 2008 | 2008-09-19 | 7,645 | 7,395 | SL | 3.33 % | 250 | |||
| New Gym 2011 | 2011-09-01 | 1,672,971 | 484,376 | SL | 2.56 % | 42,895 | |||
| New class building 2012 | 2012-09-01 | 1,267,865 | 334,751 | SL | 2.56 % | 32,508 | |||
| ROOF REPLACEMENT | 2021-06-21 | 29,400 | 1,163 | SL | 2.56 % | 754 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,045 SHARES APPLE INC | 491,905 | 586,254 |
| 1,137 SHARES MICROSOFT CORP | 317,581 | 427,557 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2415 SHARES VANGUARD SMAL CAP VALUE | FMV | 316,518 | 434,628 |
| 1428 SHARES VANGUARD MID CAP ETF | FMV | 260,379 | 332,210 |
| 6275.516 SHARES WCM FOCUSED INTL GROWTH | FMV | 152,082 | 142,831 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 4,086,122 | 1,495,839 | 2,590,283 | 3,514,687 |
| Improvements | 329,869 | 270,487 | 59,382 | 283,738 |
| Land | 61,185 | 61,185 | 366,300 | |
| Miscellaneous | 41,707 | 41,708 | 1 | 35,874 |
| Description | Amount |
|---|---|
| TAX GAIN OVER BOOK GAIN ON DONATED SECURITES | 50,302 |