| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HVAC SYSTEM | 1996-06-10 | 7,400 | 7,400 | M7 | 7 | ||||
| ROOF & GUTTERS | 1996-01-01 | 6,350 | 6,350 | M15 | 15 | ||||
| ASPHALT O/L & UST | 1996-01-01 | 9,192 | 9,192 | M7 | 7 | ||||
| ROOF | 2004-02-09 | 4,155 | 2,077 | M15 | 15 | ||||
| BLDG IMPROVEMENTS | 2005-10-07 | 2,485 | 2,485 | M15 | 15 | ||||
| BLDG IMPROVEMENTS | 2005-11-03 | 1,566 | 1,560 | M15 | 15 | ||||
| NEW SEWER LINE | 2006-04-21 | 5,500 | 5,500 | M15 | 15 | ||||
| PARKING LOT IMPROV | 2006-06-16 | 1,200 | 1,198 | M7 | 7 | ||||
| BLDG IMPROVEMENTS | 2008-02-22 | 4,992 | 2,496 | M15 | 15 | ||||
| HVAC SYSTEM | 2013-07-11 | 5,000 | 1,211 | M39 | 39 | 128 | |||
| MAJOR REPAIRS RE02 | 2013-08-26 | 2,950 | 712 | M39 | 39 | 76 | |||
| ROOF | 2013-10-16 | 2,250 | 534 | M39 | 39 | 58 | |||
| ROOF RE1257006 | 2013-03-13 | 1,674 | 421 | M39 | 39 | 43 | |||
| RESTORATION WORK 0 | 2015-08-25 | 6,850 | 1,298 | M39 | 39 | 176 | |||
| PLUMBING SYSTEM 00 | 2015-12-12 | 3,068 | 556 | M39 | 39 | 79 | |||
| ROOF REPAIR | 2017-05-31 | 5,117 | 1,046 | M27 | 27 | 186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD INDEX FDS | AT COST | 34,104 | 68,565 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 13,969 | 12,430 |
| 06828M876 BARON SELECT FDS | AT COST | 15,149 | 19,370 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 7,858 | 9,596 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 19766J342 COLUMBIA FDS SER TR | AT COST | 111,088 | 101,386 |
| 552984650 MFS SER TR III | AT COST | 44,415 | 39,413 |
| 412295107 HARDING LOEVNER FDS | AT COST | 11,302 | 13,961 |
| 25264S676 DIAMOND HILL FDS | AT COST | 26,054 | 33,089 |
| 922907746 VANGUARD MUN BD FDS | AT COST | 87,705 | 81,067 |
| 057071656 BAIRD FDS INC | AT COST | 192,826 | 181,256 |
| 464287879 ISHARES TR | AT COST | 16,765 | 17,728 |
| 46653M849 JOHCM FDS TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 10,091 | 10,097 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 22,994 | 28,434 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 16,242 | 16,856 |
| 115233207 BROWN ADVISORY FDS | AT COST | 32,855 | 35,235 |
| 921910501 VANGUARD WORLD FD | AT COST | 27,657 | 27,295 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 77 | 0 | 77 | |
| Rent and Royalty Expense | 8,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 188 | 188 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 88 | 88 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 170 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |