| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 429 | 215 | 214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A.O. SMITH CORP | 23,575 | 28,854 |
| ABBVIE INC | 16,212 | 23,245 |
| ALPHABET INC CLASS A | 21,915 | 27,938 |
| APPLE INC | 32,004 | 48,132 |
| BECTON DICKINSON & CO | 29,349 | 30,479 |
| CITIGROUP INC | 28,685 | 20,576 |
| CONOCOPHILLIPS | 12,020 | 23,214 |
| DOLBY LABORATORIES CLASS A | 14,815 | 12,927 |
| EDWARDS LIFESCIENCES | 14,583 | 13,344 |
| ELI LILLY | 26,055 | 43,719 |
| HCA HEALTHCARE INC | 14,233 | 20,301 |
| HILTON WORLDWIDE HLD | 15,550 | 22,761 |
| HOLOGIC INC | 14,125 | 14,290 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | 69,237 | 68,725 |
| MICROSOFT CORP | 14,057 | 22,562 |
| PROGRESSIVE CO OHIO | 14,008 | 23,892 |
| PROLOGIS INC REIT | 23,039 | 26,660 |
| SCHWAB VALUE ADVANTAGE | 281 | 281 |
| TEXAS INSTRUMENTS | 14,780 | 14,489 |
| TJX COMPANIES INC | 23,368 | 32,834 |
| ULTA BEAUTY INC | 20,440 | 29,399 |
| UNITEDHEALTH GRP INC | 14,259 | 21,059 |
| WALMART INC | 31,424 | 35,471 |
| XYLEM INC | 15,320 | 17,154 |
| ISHARES S&P 100 INDEX FUND | 82,330 | 89,356 |
| JP MORGAN HEDGED EQUITY ETF | 37,890 | 39,660 |
| KBW REGIONAL BANKING INDEX | 36,527 | 45,876 |
| JP MORGAN INCOME FUND | 41,200 | 41,750 |
| UTILITIES SELECT SECTOR SPDR FUND | 29,157 | 31,665 |
| VANECK SEMICONDUCTOR ETF | 37,712 | 43,718 |
| INDUSTRIAL SELECT SPDR | 36,182 | 39,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 1,900 | 950 | 950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 7,219 | 7,219 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 384 | 0 | 0 |