| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 525 | 525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FED HERMES TOTAL RETURN BOND FD IS | 10,000 | 8,773 |
| FED HERMES TOTAL RETURN GOVT BOND IS | 5,000 | 4,471 |
| VANGUARD S/T CORP BD IDX ADM FUND | 7,681 | 7,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FED HERMES STRATEGIC VALUE FUND | 7,515 | 6,788 |
| HARBOR CAPITAL APPRECIATION FUND | 3,482 | 4,541 |
| T ROWE PRICE DIVIDEND GROWTH | 2,696 | 4,092 |
| T ROWE PRICE BLUE CHIP GROWTH I | 2,001 | 2,523 |
| VANGUARD SMALL CAP VALUE ADM | 2,657 | 3,479 |
| VANGUARD MID-CAP VALUE INDEX ADM | 2,660 | 3,435 |
| VANGUARD HIGH DIV YIELD INDEX ADM | 5,473 | 7,084 |
| Description | Amount |
|---|---|
| LOSS ON SALE OF 14.627 SHS VANGUARD S/T CORP BD IN | 18 |
| ADJUSTING ENTRY | 5 |
| Description | Amount |
|---|---|
| GAIN ON SALE OF 2.726 SHS HARBOR CAPITAL APP FD | 33 |
| GAIN ON SALE OF 1.658 SHS T ROWE PRICE BLUE CHIP | 37 |
| GAIN ON SALE OF 7.280 SHS VANGUARD HIGH DIV YIELD | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 16 | 16 |