| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S&P 500 INDE | AT COST | 65,344 | 106,034 |
| 464287804 ISHARES TR S & P SMA | AT COST | 8,005 | 11,691 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 14,908 | 18,762 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 14,253 | 20,232 |
| 922908553 VANGUARD INDEX TR | AT COST | 2,041 | 2,209 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 3,798 | 3,505 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 6,482 | 6,248 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 55,145 | 49,129 |
| 464288281 ISHARES JP MORGAN EM | AT COST | 3,217 | 2,494 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,419 | 9,458 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 4,242 | 3,590 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 9,505 | 9,435 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 75 | 0 | |
| FROM PARTNERSHIP/S-CORP | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 99 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |