| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 750 | 0 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US EQUITIES - 079 | AT COST | 421,994 | 523,172 |
| FIXED INCOME - 087 | AT COST | 420,660 | 396,741 |
| FIXED INCOME - 079 | AT COST | 30,192 | 30,733 |
| INTL EQUITIES - 079 | AT COST | 174,876 | 222,767 |
| Description | Amount |
|---|---|
| BOND PREMIUM COST ADJUSTMENT | 11,795 |
| ACCRUED INT CARRYOVER FROM 2022 | 67 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JOHNSON BANK | 45 | 45 | 45 |
| 2022 IRS REFUND | 680 | 680 |
| Description | Amount |
|---|---|
| ACCRUED INT CARRYOVER TO 2024 | 34 |
| JOHNSON BANK COST ADJUSTMENT | 7 |
| MARKET DISCOUNT ON SALE ADJUSTMENT | 65 |
| TIMING DIFFERENCE | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 353 | 353 | 0 |