| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,523 | 8,523 | 8,523 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO FLOATING RATE | 209,067 | 199,218 |
| AT&T INC | 22,781 | 21,755 |
| AGILENT TECHNOLOGIES | 30,230 | 25,838 |
| ALBEMARLE CORP SR | 13,620 | 14,639 |
| ALIGNED DT CEN | 30,000 | 26,887 |
| ALPHABET INC SR NT | 28,135 | 18,560 |
| AMSR TRUST | 10,164 | 9,413 |
| AMER HOMES SER 2014 | 34,835 | 32,574 |
| ANGEL OAK MTG TRUST | 12,122 | 11,090 |
| ATALAYA EQUIP LEASING | 1,171 | 1,334 |
| BAMLL COM MTG SEC TR | 31,988 | 26,800 |
| BMW FINANCE | 35,000 | 32,087 |
| BX TR 2021 ARIA | 14,962 | 14,661 |
| BX CM MTG SER 2021 | 25,000 | 24,356 |
| BX CM MTG SER 2022 | 20,145 | 19,884 |
| BANK AMER CORP | 34,226 | 33,777 |
| BANK 2019 | 20,023 | 18,964 |
| BAYLOR SCOTT & WHITE HLDGS | 20,000 | 16,645 |
| BRAVO RESIDENTIAL | 8,956 | 8,830 |
| BURLINGTON NORTHERN SANTA FE | 33,508 | 27,992 |
| CB RICHARD ELLIS SVCS | 34,337 | 29,616 |
| CARS DB SER 2021 | 13,968 | 12,444 |
| CD 2018-CD7 MTG TR | 19,059 | 18,003 |
| CF HIPPOLYA ISSUER | 45,171 | 41,562 |
| CASCADE FDG MTG | 4,108 | 3,932 |
| COMM MTG TR SER 2014 | 2,848 | 964 |
| CSMC TRUST SER 2017 | 23,954 | 19,967 |
| CHUBB CORP BDS | 32,723 | 27,919 |
| CITIGROUP INC SR GLBL NT | 33,214 | 34,267 |
| COMCAST CORP NEW SR NT NCQ2 | 23,381 | 19,721 |
| COREVEST AMERN FIN 2020-1 | 8,908 | 8,584 |
| COREVEST AMERN FIN 2020-4 | 21,111 | 19,551 |
| DLLMT LLC SER 2021 | 15,174 | 14,866 |
| DISNEY WALT CO MTNS SR NT | 37,013 | 31,408 |
| DOLLAR GEN CORP NEW SR NT | 39,707 | 32,225 |
| EBAY INC SR GLBL | 9,734 | 9,667 |
| META PLATFORMS | 29,625 | 28,534 |
| FRESH 2019 MTG | 17,368 | 16,408 |
| FRTKL 2021 SINGLE FAM RENTAL | 25,000 | 22,437 |
| FEDERAL NATL MTG ASSN GRD REMIC | 27,234 | 23,932 |
| FEDERAL NATL MTG ASSN GRD REMIC | 12,504 | 10,430 |
| FEDERAL HOME LN MTG CORP MULTICLASS | 7,114 | 1,718 |
| FEDERAL HOME LN MTG CORP MULTICLASS | 20,603 | 18,901 |
| FEDERAL NATL MTG ASSN GTD PASSTHRU | 6,114 | 3,966 |
| FIN OF AMER HECM SER 2021 | 7,893 | 7,671 |
| FINANCE OF AMR SER 2021 | 17,114 | 16,517 |
| FIRSTKEY HOMES 2020 | 24,718 | 23,038 |
| FREDDIE SCRTT SERIE 2020 | 15,939 | 12,805 |
| FREDDIE MAC | 35,303 | 30,993 |
| FREDDIE MAC | 10,102 | 8,826 |
| FHLMCT SLSTT SERIES | 14,405 | 12,000 |
| GOLDMAN SACHS MORTGAGE | 20,600 | 18,152 |
| GOLDMAN SACHS GROUP INC SUB NT | 19,937 | 19,668 |
| GOLDMAN SACHS GROUP | 32,271 | 34,337 |
| GOV NATL MTG ASSN | 6,920 | 6,333 |
| HALL CNTY NEB SCH DIST | 25,000 | 20,161 |
| HARMAN INTL INDS 6AH2 | 15,032 | 14,760 |
| HOME PART OF AMER SER 2021 | 22,214 | 19,316 |
| HUDSON YARD MTG | 25,748 | 22,115 |
| HUNTINGTON INGALLS | 30,770 | 28,361 |
| INTERCONTINENTAL EXCHANGE INC FAH7 | 35,916 | 27,466 |
| PALMER SQUARE INC PLUS | 264,773 | 266,213 |
| JPMORGAN CHASE & CO SR NT | 42,987 | 35,565 |
| KEYCORP MEDIUM TERM NTS FR | 19,691 | 18,007 |
| LAVISTA NE ECON DEV | 5,000 | 4,422 |
| LINCOLN NEB ELEC SYS | 10,000 | 7,977 |
| LINCOLN NEB WEST HAYMARKET | 4,964 | 4,364 |
| MFA SER 2020 | 6,817 | 6,294 |
| MHC TR 2021 | 18,301 | 18,048 |
| MHP COM MORT TR SER 2022 | 13,611 | 13,391 |
| MCDONALDS | 45,370 | 32,058 |
| MORGAN STANLEY SR NT | 34,443 | 34,127 |
| MORGAN STANLEY SER 2019 | 25,749 | 23,713 |
| MOSAIC CO NEW SR NT | 22,369 | 20,417 |
| NATIONAL RETAIL PPTY 7AL0 | 29,732 | 29,108 |
| NAVIENT PRIV EQU | 11,018 | 10,813 |
| NAVIENT PRIVATE SER 2021 | 13,567 | 11,556 |
| NELNET STUDENT LN 2021 | 12,815 | 11,606 |
| NIKE INC SR GLBL NT | 4,894 | 4,414 |
| NORTH TEXAS AUTH SER 2021 | 16,489 | 16,181 |
| OMAHA PUBLIC POWER DIST | 101,283 | 100,147 |
| ORACLE CORP GLBL | 35,584 | 31,891 |
| PACIFICORP | 27,428 | 21,321 |
| PROGRESS RESIDENTIAL | 24,892 | 22,490 |
| QUALCOMM INC FR | 33,342 | 27,437 |
| REGIONS FINL CORP NEW SR GLBL | 29,897 | 25,699 |
| SMB PRIVATE ED LN SER 2016 | 3,966 | 3,239 |
| SREIT SER 2021 | 14,945 | 14,722 |
| SABEY DATA CENTER | 15,000 | 13,449 |
| SCHWAB CHARLES CORP 3AX3 | 27,940 | 24,653 |
| STACK INFRASTRUCTURE SER 2021 | 15,000 | 13,670 |
| SUTHERLAND COML MTG | 8,726 | 7,835 |
| TSMC | 14,148 | 12,168 |
| TTX | 31,944 | 27,853 |
| TEXAS ELEC MKT STABILIZATION | 9,408 | 9,086 |
| TOWD PT MTG TR 2017-1 | 521 | 465 |
| TRICON | 25,679 | 22,485 |
| TRICON RES TR | 19,986 | 19,014 |
| UBS COMM MTG | 10,300 | 9,391 |
| US BANCORP DEL PERP GLBL | 30,161 | 26,911 |
| UBS COML MTG DAW5 | 14,561 | 13,778 |
| US TREASURY BOND 1.750% | 7,854 | 7,300 |
| US TREASURY BOND 3.625% | 280,954 | 248,327 |
| US TREASURY NOTE 2.00% | 206,624 | 151,407 |
| US TREASURY NOTE 1.875% | 369,108 | 365,517 |
| US TREASURY NOTE 2.25% | 66,277 | 66,464 |
| US TREASURY NOTE 1.5% | 323,186 | 322,422 |
| VANTAGE DATA CTR MAC7 | 30,000 | 27,738 |
| VERIZON COMMUNICATIONS INC GLBL NT | 19,061 | 15,410 |
| VOLKSWAGEN GROUP | 27,437 | 24,341 |
| WASTE MANAGEMENT | 36,711 | 32,689 |
| WELLS FARGO & CO NEW SR 6RW3 | 39,618 | 34,565 |
| XILINX | 36,486 | 30,953 |
| ALBEMARLE CORP SR | 10,610 | 9,309 |
| CAMPBELL SOUP CO SR NT | 15,965 | 17,335 |
| CHASE AUTO OWNER | 29,996 | 30,856 |
| CHASE HOME LENDING | 16,893 | 16,951 |
| DUKE ENERGY | 5,039 | 5,289 |
| FLORIDA PWR & LT CO | 14,990 | 15,024 |
| HONDA AUTO RECEIVABLES | 24,996 | 25,522 |
| LAD AUTO RECEIVABLES | 19,999 | 20,170 |
| PIONEER NAT RES CO | 7,967 | 8,496 |
| RTX CORPORATION | 38,381 | 28,413 |
| TAPESTRY INC SR NT | 14,957 | 15,791 |
| US TREASURY NOTE 3.875% | 34,344 | 34,967 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 29,291 | 46,242 |
| AMBARELLA INC | 68,539 | 63,251 |
| ACCENTURE PLC CLASS A | 38,953 | 140,715 |
| EATON CORP PLC | 69,792 | 199,640 |
| ICON PLC | 27,189 | 78,977 |
| MEDTRONIC PLC | 132,425 | 130,902 |
| AMGEN INC | 87,641 | 173,388 |
| AMN HEALTHCARE SERVICES | 55,406 | 73,981 |
| AIR PRODS & CHEMS INC | 21,965 | 153,876 |
| ATLANTIC UN BANKSHARES | 64,213 | 66,868 |
| AT&T INC | 92,590 | 55,391 |
| AGREE REALTY | 86,961 | 83,157 |
| BALCHEM CORP | 42,303 | 74,226 |
| BLACKBAUD INC | 67,717 | 93,463 |
| BLACKROCK INC | 107,248 | 241,916 |
| BRISTOL MYERS SQUIBB CO | 117,242 | 89,382 |
| BROADRIDGE FINL SOLUTIONS INC | 104,164 | 240,933 |
| BROWN & BROWN | 63,192 | 66,986 |
| BURLINGTON STORES INC | 89,569 | 128,940 |
| CNX RES CORP | 63,554 | 82,880 |
| CACI INTL INC CL A | 59,603 | 99,425 |
| CARLISLE COS INC | 40,574 | 110,600 |
| CASEY'S GENERAL STORE | 49,712 | 90,939 |
| CHEVRON CORP | 65,609 | 222,099 |
| CISCO SYSTEMS | 40,170 | 106,749 |
| COCA COLA CONSOLIDATES | 26,253 | 96,554 |
| COCA COLA | 183,532 | 231,418 |
| COMCAST CORP | 31,431 | 147,248 |
| CONOCOPHILLIPS | 69,275 | 199,176 |
| CULLEN FROST BANKERS | 137,345 | 181,178 |
| DIODES | 54,556 | 67,315 |
| DORMAN PRODUCTS INC | 39,088 | 55,051 |
| DUKE ENERGY | 87,435 | 114,507 |
| ENERSYS | 56,008 | 82,080 |
| EXLSERVICE HOLDINGS | 45,327 | 74,811 |
| FORTUNE BRANDS HOME & SEC INC | 48,984 | 68,983 |
| FRANKLIN ELEC INC | 43,199 | 81,669 |
| HOME DEPOT | 92,752 | 114,015 |
| ICF INTL INC COM | 69,579 | 109,686 |
| IDACORP | 83,714 | 104,907 |
| JOHNSON & JOHNSON | 174,637 | 232,132 |
| JONES LANG LASALLE INC | 62,877 | 85,747 |
| JP MORGAN CHASE & CO | 69,138 | 349,896 |
| LGI HOMES | 53,300 | 59,523 |
| LOCKHEED MARTIN | 69,364 | 117,389 |
| LAMAR ADVERTISING CO | 65,689 | 93,208 |
| LITTLEFUSE INC | 55,992 | 102,475 |
| MKS INSTRUMENT | 71,863 | 78,901 |
| MARATHON | 70,513 | 70,112 |
| MARKEL CORP | 67,434 | 96,553 |
| MERCK & CO | 131,694 | 196,018 |
| MICROCHIP TECHNOLOGY | 53,132 | 154,569 |
| MICROSOFT CORP | 10,867 | 164,706 |
| MOELIS | 87,474 | 86,777 |
| MOLINA HEALTHCARE | 100,993 | 113,451 |
| NESTLE SA SPONSORED ADR | 128,068 | 174,132 |
| NEXSTAR BROADCASTING GROUP INC | 25,438 | 73,046 |
| NEXTERA ENERGY | 95,758 | 198,802 |
| OLLIES BARGAIN OUTLT HLDGS | 63,235 | 109,282 |
| OMNICELL INC | 63,958 | 39,210 |
| OSHKOSH CORPORATION | 49,966 | 77,622 |
| PACIRA BIOSCIENCES | 45,466 | 25,912 |
| PAYCHEX INC | 68,320 | 137,572 |
| PEPSICO | 104,788 | 246,778 |
| POWER INTEGRATIONS | 102,015 | 107,318 |
| PROCTOR & GAMBLE | 76,212 | 153,574 |
| PTC INC | 31,459 | 117,573 |
| QUALLCOMM INC | 86,336 | 87,646 |
| QUALYS INC COM | 43,716 | 87,737 |
| QUANTA SERV INC | 13,369 | 83,946 |
| REALTY INCOME CORP | 102,042 | 82,914 |
| ROBERT HALF INTL INC | 54,787 | 84,227 |
| RPM INTL INC | 120,793 | 245,251 |
| SHELL | 89,307 | 106,135 |
| SM ENERGY | 67,449 | 74,884 |
| SELECTIVE INS GROUP | 40,093 | 100,674 |
| SOUTH ST CORP | 80,883 | 100,496 |
| STIFEL FINL CORP | 53,060 | 115,619 |
| TJX COS INC | 172,312 | 260,604 |
| TARGET CORP COM | 57,238 | 68,077 |
| TETRA TECH INC | 47,193 | 111,175 |
| TEXAS INSTRUMENTS | 16,880 | 111,481 |
| TRACTOR SUPPLY CO | 59,714 | 136,329 |
| TRAVELERS CO | 60,238 | 131,248 |
| UMB FINL CORP | 41,729 | 59,989 |
| UNITED BANKSHARES INC | 79,189 | 75,438 |
| UNITED PARCEL SERVICE | 92,489 | 124,998 |
| US BANCORP | 86,405 | 155,765 |
| VERIZON COMMUNICATIONS | 94,548 | 75,212 |
| DISCOVERY INC | 28,981 | 9,081 |
| XCEL ENERGY | 65,530 | 144,312 |
| ENPRO | 46,286 | 72,571 |
| GENTEX CORP | 72,790 | 74,693 |
| ONTO INNOVATION | 59,096 | 79,049 |
| REVVITY | 94,694 | 117,618 |
| RTX CORPORATION | 100,779 | 121,498 |
| WYNDHAM HOTELS | 53,624 | 64,569 |
| ENOVIS CORPORATION | 79,733 | 82,517 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 450,659 | 444,959 |
| LAZARD INT EQUITY INST | AT COST | 778,564 | 735,336 |
| MANNING & NAPIER RAINER INT | AT COST | 983,664 | 1,118,611 |
| MFS GLOBAL REAL ESTATE FUND | AT COST | 714,144 | 712,582 |
| INVESCO OPPENHEIMER DEV MARKETS FD | AT COST | 808,374 | 776,319 |
| T ROWE PRICE BLUE CHIP GRWTH FD | AT COST | 464,047 | 1,386,628 |
| VANGUARD DEVELOPED MARKETS | AT COST | 1,152,864 | 1,274,523 |
| VANGUARD 500 IDX FD | AT COST | 3,551,343 | 6,972,528 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 1,551,148 | 1,937,082 |
| GOLDMAN SACHS GQG PARTNERS | AT COST | 842,647 | 888,715 |
| OIL MINERAL & GAS INTEREST | AT COST | 1 | 4 |
| JP MORGAN EXCHANGE TRADED FUND | AT COST | 591,238 | 588,286 |
| VANGUARD GROWTH INDEX FUND | AT COST | 786,000 | 862,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,600 | 18,600 | 18,600 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 270,351 | 270,351 | 270,351 | 0 |
| FOREIGN CONVERSION | 172 | 172 | 172 | 0 |
| MINERAL FEES | 96 | 96 | 96 | 0 |
| Description | Amount |
|---|---|
| WASH SALE/TIMING DIFFERENCE | 4,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,233 | 11,233 | 11,233 | 0 |