| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 5,436 | 9,035 |
| ADVANCED MICRO DEVICES INC | AT COST | 12,026 | 17,984 |
| AMEREN CORP. | AT COST | 7,754 | 7,379 |
| ELI LILLY & CO | AT COST | 7,822 | 8,161 |
| ALPHABET, INC. CL A | AT COST | 6,006 | 36,599 |
| EMERSON ELEC CO | AT COST | 11,370 | 11,582 |
| AMAZON.COM, INC | AT COST | 12,819 | 35,706 |
| ANALOG DEVICES | AT COST | 2,687 | 10,921 |
| APPLE INC | AT COST | 5,392 | 47,747 |
| AT & T INC | AT COST | 10,053 | 8,910 |
| BLACKROCK INC. | AT COST | 6,679 | 14,612 |
| BOSTON SCIENTIFIC CORP | AT COST | 9,226 | 9,943 |
| CHEVRON CORP | AT COST | 16,542 | 14,319 |
| BROADCOM INC | AT COST | 5,752 | 27,906 |
| BURLINGTON STORES, INC. | |||
| CONESTOGA SMALL CAP FUND | AT COST | 18,935 | 18,052 |
| EQUINIX INC | AT COST | 7,701 | 8,054 |
| CONOCOPHILLIPS | AT COST | 5,501 | 12,303 |
| DARDEN RESTAURANTS INC. | AT COST | 10,348 | 13,308 |
| CROWN CASTLE INTERNATIONAL COR | |||
| EASTMAN CHEMICAL CO | AT COST | 10,962 | 9,521 |
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 7,487 | 7,817 |
| INSULET CORPORATION | AT COST | 9,536 | 8,245 |
| EATON CORP PLC | AT COST | 5,020 | 14,931 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 5,481 | 9,697 |
| FACEBOOK META PLATFORMS INC | AT COST | 13,018 | 31,502 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 58,126 | 58,126 |
| OSHKOSH CORP | AT COST | 8,463 | 9,540 |
| PALO ALTO NETWORKS INC | AT COST | 9,876 | 14,744 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 12,563 | 12,373 |
| ORACLE CORPORATION | AT COST | 8,619 | 10,543 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 10,141 | 11,183 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 9,144 | 9,996 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 10,637 | 12,739 |
| NVIDIA CORPORATION | AT COST | 25,873 | 26,742 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 44,244 | 39,927 |
| J P MORGAN CHASE & CO | AT COST | 9,013 | 20,242 |
| JOHNSON & JOHNSON | |||
| MERCK & CO INC. NEW | AT COST | 8,499 | 10,248 |
| MICROSOFT | AT COST | 26,154 | 61,295 |
| MOTOROLA SOLUTIONS, INC. | |||
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 7,498 | 10,700 |
| PNC BANK CORP | |||
| SYSCO CORP | AT COST | 6,735 | 9,288 |
| UNITEDHEALTH GROUP, INC | AT COST | 7,875 | 18,426 |
| VISA, INC | AT COST | 5,631 | 22,650 |
| WALMART, INC | AT COST | 14,102 | 19,233 |
| AMERICAN ELEC POWER CO | AT COST | 11,420 | 10,315 |
| APPLIED MATERIALS | AT COST | 3,705 | 11,345 |
| GLOBAL PAYMENTS INC | AT COST | 13,108 | 9,271 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 39,099 | 39,593 |
| INVESCO BULLETSHARES 2023 CORP | |||
| INVESCO BULLETSHARES 2024 CORP | AT COST | 40,777 | 39,013 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 41,641 | 38,905 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 42,470 | 39,025 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 43,041 | 39,260 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 43,819 | 39,566 |
| IQVIA HOLDINGS INC | AT COST | 8,326 | 12,495 |
| NETFLIX, INC. | AT COST | 9,755 | 9,738 |
| JACOBS SOLUTIONS INC | AT COST | 9,056 | 9,865 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 24,263 | 22,805 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 48,857 | 47,111 |
| PROLOGIS | AT COST | 10,013 | 11,597 |
| SPDR TECHNOLOGY IDX | AT COST | 6,902 | 14,051 |
| PULTE HOMES INC | AT COST | 10,194 | 10,322 |
| ULTA BEAUTY, INC. | AT COST | 4,716 | 8,820 |
| ABBVIE INC | AT COST | 11,314 | 10,848 |
| CAMDEN PROPERTY TRUST | |||
| COLUMBIA CORPORATE INCOME FUND | AT COST | 32,577 | 28,606 |
| DEERE & CO | |||
| HARTFORD FINANCIAL SERVICES GR | AT COST | 11,803 | 13,263 |
| I SHARES RUSSELL 1000 VALUE I | AT COST | 28,364 | 32,224 |
| I SHARES I BOXX INVESTMENT GRA | AT COST | 19,549 | 19,034 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 17,107 | 17,178 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 43,583 | 39,874 |
| MARVELL TECHNOLOGY INC | |||
| ROYAL PHARMA | |||
| SERVICENOW | AT COST | 8,588 | 12,010 |
| TESLA INC | AT COST | 9,720 | 10,436 |
| U.S. BANCORP NEW | AT COST | 10,605 | 10,517 |
| S&P GLOBAL INC | AT COST | 10,054 | 10,132 |
| SALESFORCE INC | AT COST | 10,311 | 10,262 |
| UNITED PARCEL SERVICE | AT COST | 10,768 | 8,962 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 3,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,994 | 6,997 | 6,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,496 | 0 | 0 |